PTE Pool
There are three parts of the fund that will contribute to the PTE pool:
The initial fund raised from NUTS token sales and NFT sales (USDC)
NUTS Token reserve (NUTS)
Project revenue (USDC and NUTS)
Initially, most fund comes from early supporters who mint our NFTs. With our user base grow, we expect the pool has more fund from project revenue.
With 30% of revenue going directly into the PTE pool, we expect that the pool will grow by itself starting from week 10.
Using these rules, we're expecting to distribute more than 3.3 million USD to the PTE pool for all NutsDAO players to share in the first 26 seasons.
| Season | USD FROM SALES | TOKEN(USD) | MTT POOL | PTE FROM REVENUE | TOTAL Weekly PTE POOL | Total PTE Pool |
|---|---|---|---|---|---|---|
1 | $10,000 | 10,000 | 0 | $20,000 | $20,000 | |
2 | $10,000 | 10,000 | $540 | $20,540 | $40,540 | |
3 | $20,000 | 10,000 | $1,296 | $31,296 | $71,836 | |
4 | $20,000 | 10,000 | $1,555 | $31,555 | $103,391 | |
5 | $30,000 | 20,000 | $4,666 | $54,666 | $158,057 | |
6 | $33,000 | 20,000 | $6,159 | $59,159 | $217,215 | |
7 | $36,300 | 20,000 | $8,129 | $64,429 | $281,645 | |
8 | $39,930 | 20,000 | $10,731 | $70,661 | $352,305 | |
9 | $43,923 | 20,000 | $14,165 | $78,088 | $430,393 | |
10 | $48,315 | 20,000 | $18,697 | $87,013 | $517,406 | |
11 | $41,068 | 20,000 | 20,000 | $24,680 | $85,748 | $603,154 |
12 | $34,908 | 20,000 | $32,578 | $87,486 | $690,640 | |
13 | $29,672 | 30,000 | $43,003 | $102,675 | $793,314 | |
14 | $25,221 | 30,000 | $56,764 | $111,985 | $905,299 | |
15 | $21,438 | 30,000 | $74,928 | $126,366 | $1,031,665 | |
16 | $18,222 | 30,000 | $84,070 | $132,292 | $1,163,957 | |
17 | $15,489 | 40,000 | $94,326 | $149,815 | $1,313,772 | |
18 | $13,165 | 40,000 | $105,834 | $159,000 | $1,472,772 | |
19 | $11,191 | 40,000 | $118,746 | $169,936 | $1,642,708 | |
20 | $9,512 | 40,000 | $133,233 | $182,745 | $1,825,453 | |
21 | $8,085 | 48,000 | 40,000 | $149,487 | $205,572 | $2,031,026 |
22 | $6,872 | 48,000 | $167,725 | $222,597 | $2,253,623 | |
23 | $5,842 | 48,000 | $188,187 | $242,029 | $2,495,651 | |
24 | $4,965 | 48,000 | $211,146 | $264,111 | $2,759,762 | |
25 | $4,221 | 48,000 | $236,906 | $289,126 | $3,048,889 | |
26 | $3,587 | 48,000 | $265,808 | $317,396 | $3,366,284 |
Last updated
